Computer Modelling
Computer Modelling
CMG
TSX
7.51
CAD
1.35%
About
Computer Modelling Group Ltd. is a Canada-based global software and consulting company. The Company is engaged in the development and licensing of reservoir simulation and seismic interpretation software. The Company also provides professional services consisting of highly specialized support, consulting, training, and contract research activities.
The Company operates through two segments: CMG and BHV. The CMG segment is engaged in the development and licensing of reservoir simulation software. The BHV segment is engaged in the development and licensing of seismic interpretation software. The Company has a diverse customer base of international oil companies in approximately 60 countries.
The Company’s software includes CMOST, IMEX, GEM, STARS, CoFlow, Builder, Results and WinProp. The Company has sales and technical support services based in Calgary, Houston, London, Dubai, Bogota, and Kuala Lumpur..
Financials Amount (in millions)
Income statement
Balance sheet
Cash flow
Ratios
| Price and Volume | |
|---|---|
| Volume | |
| Ten Day Average Volume | 161.1K |
| Three Month Average Volume | 2.4M |
| High Low | |
| Fifty-Two Week High | 14.73 CAD |
| Fifty-Two Week Low | 7.98 CAD |
| Fifty-Two Week High Date | 24 Jul 2024 |
| Fifty-Two Week Low Date | 25 Sep 2023 |
| Price and Volume | |
| Current Price | 12.74 CAD |
| Beta | 1 |
| Relative Price Change | |
| Four Week Relative Price Change | -11.91% |
| Thirteen Week Relative Price Change | -9.98% |
| Twenty-Six Week Relative Price Change | 16.68% |
| Fifty-Two Week Relative Price Change | 27.58% |
| Year-to-Date Relative Price Change | 12.90% |
| Price Change | |
| One Day Price Change | 0.71% |
| Thirteen Week Price Change | -5.63% |
| Twenty-Six Week Price Change | 26.39% |
| Five Day Price Change | 0.95% |
| Fifty-Two Week Price Change | 46.77% |
| Year-to-Date Price Change | 25.77% |
| Month-to-Date Price Change | -8.08% |
| Per Share Data | |
|---|---|
| Book Value | |
| Book Value Per Share (Last Fiscal Year) | 0.83319 CAD |
| Book Value Per Share (Most Recent Quarter) | 0.87209 CAD |
| Tangible Book Value Per Share (Last Fiscal Year) | 0.4962 CAD |
| Tangible Book Value Per Share (Most Recent Quarter) | 0.53624 CAD |
| EBITD | |
| EBITD Per Share (Trailing Twelve Months) | 0.43755 CAD |
| Revenue | |
| Revenue Per Share (Last Fiscal Year) | 1.30764 CAD |
| Revenue Per Share (Trailing Twelve Months) | 1.42014 CAD |
| Dividend | |
| Dividend Per Share (Last Fiscal Year) | 0.2 CAD |
| Dividend Per Share (Trailing Twelve Months) | 0.2 CAD |
| Dividend Per Share (5 Year) | 0.24 CAD |
| Earnings Per Share | |
| Excluding Extraordinary Items (Last Fiscal Year) | 0.31595 CAD |
| Excluding Extraordinary Items (Trailing Twelve Months) | 0.27977 CAD |
| Normalized (Last Fiscal Year) | 0.31595 CAD |
| Basic Excluding Extraordinary Items (Last Fiscal Year) | 0.32429 CAD |
| Basic Excluding Extraordinary Items (Trailing Twelve Months) | 0.28737 CAD |
| Including Extraordinary Items (Last Fiscal Year) | 0.31595 CAD |
| Including Extraordinary Items (Trailing Twelve Months) | 0.27977 CAD |
| Cash | |
| Cash Per Share (Last Fiscal Year) | 0.77505 CAD |
| Cash Per Share (Most Recent Quarter) | 0.84426 CAD |
| Cash Flow Per Share (Last Fiscal Year) | 0.38439 CAD |
| Cash Flow Per Share (Trailing Twelve Months) | 0.35882 CAD |
| Free Cash Flow Per Share (Trailing Twelve Months) | 0.31375 CAD |
| Margins | |
|---|---|
| Cash Flow Revenue | |
| Cash Flow Revenue (5 Year) | 9 |
| Cash Flow Revenue (Trailing Twelve Months) | 22 |
| Pretax Margin | |
| Pretax Margin (Trailing Twelve Months) | 27.46% |
| Pretax Margin (Last Fiscal Year) | 32.41% |
| Pretax Margin (5 Year) | 37.07% |
| Gross Margin | |
| Gross Margin (Last Fiscal Year) | 84.15% |
| Gross Margin (Trailing Twelve Months) | 81.84% |
| Gross Margin (5 Year) | -99,999.99% |
| Operating Margin | |
| Operating Margin (Last Fiscal Year) | 31.27% |
| Operating Margin (Trailing Twelve Months) | 25.23% |
| Operating Margin (5 Year) | 37.83% |
| Net Profit Margin | |
| Net Profit Margin (Last Fiscal Year) | 24.16% |
| Net Profit Margin (Trailing Twelve Months) | 19.69% |
| Net Profit Margin (5 Year) | 27.59% |
| Growth | |
|---|---|
| Book Value | |
| Book Value Per Share (5 Year) | 7.18% |
| Tangible Book Value (5 Year) | -3.09% |
| Free Operating Cash Flow | |
| Free Operating Cash Flow (5 Year) | -99,999.99% |
| Revenue | |
| Revenue Change MRQ vs 1 Year Ago | 47.11% |
| Revenue Growth (3 Year) | 7.74% |
| Revenue Change (Trailing Twelve Months) | 50.92% |
| Revenue Per Share Growth | 7.00% |
| Revenue Growth (5 Year) | 17.28% |
| Capital Spending Debt | |
| Capital Spending (5 Year) | -2.61% |
| Total Debt (5 Year) | -99,999.99% |
| Dividends | |
| Dividend Growth (3 Year) | 0.00% |
| Earnings Per Share | |
| EPS Change MRQ vs 1 Year Ago | -44.79% |
| EPS Change (Trailing Twelve Months) | -0.97% |
| EPS Growth (3 Year) | 2.76% |
| EPS Growth (5 Year) | 7.99% |
| EBITDA | |
| EBITDA (5 Year) | 4.72% |
| EBITDA (5 Year Interim) | 1.55% |
| Net Profit Margin | |
| Net Profit Margin Growth (5 Year) | -3.96% |
| Valuation | |
|---|---|
| Total Price to Book | |
| Price to Tangible Book (Last Fiscal Year) | 26 |
| Price to Tangible Book (Most Recent Quarter) | 24 |
| Price to Free Cash Flow | |
| Price to Free Cash Per Share (Last Fiscal Year) | 54 |
| Price to Free Cash Per Share (Trailing Twelve Months) | 40 |
| Net Debt | |
| Net Debt (Most Recent Quarter) | -31,428,000 |
| Net Debt (Last Fiscal Year) | -26,122,000 |
| Price to Sales | |
| Price to Sales (Last Fiscal Year) | 10 |
| Price to Sales (Trailing Twelve Months) | 9 |
| Price to Earnings | |
| PE Excluding Extraordinary Items (Last Fiscal Year) | 46 |
| PE Normalized (Last Fiscal Year) | 40 |
| PE Basic Excluding Extraordinary Items (Trailing Twelve Months) | 46 |
| PE Excluding Extraordinary Items High (Trailing Twelve Months) | 47 |
| PE Excluding Extraordinary Items Low (Trailing Twelve Months) | 13 |
| PE Including Extraordinary Items (Trailing Twelve Months) | 46 |
| Dividends | |
| Dividend Yield (5 Year) | 3.71% |
| Dividend Yield | 1.57% |
| Current Dividend Yield | 1.57% |
| Price to Book | |
| Price to Book (Last Fiscal Year) | 15 |
| Price to Book (Most Recent Quarter) | 15 |
| Financial Strength | |
|---|---|
| Debt to Equity | |
| Long Term Debt to Equity (Last Fiscal Year) | 51 |
| Long Term Debt to Equity (Most Recent Quarter) | 49 |
| Payout Ratio | |
| Payout Ratio (Last Fiscal Year) | 61.99% |
| Payout Ratio (Trailing Twelve Months) | 52.22% |
| Quick Ratio | |
| Quick Ratio (Last Fiscal Year) | -100,000 |
| Quick Ratio (Most Recent Quarter) | -100,000 |
| Enterprise Value | |
| Current Enterprise Value to Free Cash Flow (Last Fiscal Year) | 67 |
| Current Enterprise Value to Free Cash Flow (Trailing Twelve Months) | 78 |
| Current Ratio | |
| Current Ratio (Last Fiscal Year) | 2 |
| Current Ratio (Most Recent Quarter) | 2 |
| Free Cash Flow | |
| Free Cash Flow (Last Fiscal Year) | 19.2M |
| Free Cash Flow (Trailing Twelve Months) | 26.2M |
| Net Interest Coverage | |
| Net Interest Coverage (Last Fiscal Year) | -100,000 |
| Net Interest Coverage (Trailing Twelve Months) | -100,000 |
| Total Debt to Equity | |
| Total Debt to Equity (Last Fiscal Year) | 55 |
| Total Debt to Equity (Most Recent Quarter) | 53 |
| Management Effectiveness | |
|---|---|
| Return on Assets | |
| Return on Assets (Last Fiscal Year) | 16.97% |
| Return on Assets (Trailing Twelve Months) | 15.87% |
| Return on Assets (5 Year) | 16.98% |
| Return on Equity | |
| Return on Equity (Last Fiscal Year) | 43.67% |
| Return on Equity (Trailing Twelve Months) | 36.56% |
| Return on Equity (5 Year) | 45.34% |
| Return on Investment | |
| Return on Investment (Last Fiscal Year) | 26.42% |
| Return on Investment (Trailing Twelve Months) | 22.85% |
| Return on Investment (5 Year) | 25.78% |