Vistra
Vistra
VST
NYSE
121.26
USD
2.76%
About
Vistra Corp. is an integrated retail and electric power generation company. The Company operates in six business segments: Retail, Texas, East, West, Sunset and Asset Closure. The Retail segment represents its retail sales of electricity and natural gas to residential, small business and commercial and industrial customers.
The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel production and fuel logistics management. The East segment includes operations in the PJM, ISO-NE and NYISO markets. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site.
The Sunset segment represents generation plants with announced retirement plans. The Asset Closure segment is engaged in the decommissioning and reclamation of retired plants and mines. The Company operates in approximately 41,000 megawatts of installed generation capacity..
Financials Amount (in millions)
Income statement
Balance sheet
Cash flow
Ratios
| Price and Volume | |
|---|---|
| Volume | |
| Ten Day Average Volume | 4.3M |
| Three Month Average Volume | 147.3M |
| High Low | |
| Fifty-Two Week High | 107.24 USD |
| Fifty-Two Week Low | 31.16 USD |
| Fifty-Two Week High Date | 28 May 2024 |
| Fifty-Two Week Low Date | 04 Oct 2023 |
| Price and Volume | |
| Current Price | 85.43 USD |
| Beta | 1 |
| Relative Price Change | |
| Four Week Relative Price Change | 11.65% |
| Thirteen Week Relative Price Change | -19.44% |
| Twenty-Six Week Relative Price Change | 42.56% |
| Fifty-Two Week Relative Price Change | 116.99% |
| Year-to-Date Relative Price Change | 87.28% |
| Price Change | |
| One Day Price Change | 0.90% |
| Thirteen Week Price Change | -13.78% |
| Twenty-Six Week Price Change | 56.75% |
| Five Day Price Change | -0.40% |
| Fifty-Two Week Price Change | 171.90% |
| Year-to-Date Price Change | 121.78% |
| Month-to-Date Price Change | 7.84% |
| Per Share Data | |
|---|---|
| Book Value | |
| Book Value Per Share (Last Fiscal Year) | 15.1 USD |
| Book Value Per Share (Most Recent Quarter) | 16.19782 USD |
| Tangible Book Value Per Share (Last Fiscal Year) | 2.44696 USD |
| Tangible Book Value Per Share (Most Recent Quarter) | 1.1816 USD |
| EBITD | |
| EBITD Per Share (Trailing Twelve Months) | 11.27164 USD |
| Revenue | |
| Revenue Per Share (Last Fiscal Year) | 39.39038 USD |
| Revenue Per Share (Trailing Twelve Months) | 39.29426 USD |
| Dividend | |
| Dividend Per Share (Last Fiscal Year) | 0.8205 USD |
| Dividend Per Share (Trailing Twelve Months) | 0.8515 USD |
| Dividend Per Share (5 Year) | 0.6369 USD |
| Earnings Per Share | |
| Excluding Extraordinary Items (Last Fiscal Year) | 3.57949 USD |
| Excluding Extraordinary Items (Trailing Twelve Months) | 1.28288 USD |
| Normalized (Last Fiscal Year) | 3.54171 USD |
| Basic Excluding Extraordinary Items (Last Fiscal Year) | 3.63197 USD |
| Basic Excluding Extraordinary Items (Trailing Twelve Months) | 1.32072 USD |
| Including Extraordinary Items (Last Fiscal Year) | 3.57949 USD |
| Including Extraordinary Items (Trailing Twelve Months) | 1.28288 USD |
| Cash | |
| Cash Per Share (Last Fiscal Year) | 9.91586 USD |
| Cash Per Share (Most Recent Quarter) | 4.70325 USD |
| Cash Flow Per Share (Last Fiscal Year) | 8.6169 USD |
| Cash Flow Per Share (Trailing Twelve Months) | 7.91585 USD |
| Free Cash Flow Per Share (Trailing Twelve Months) | 1.49767 USD |
| Margins | |
|---|---|
| Cash Flow Revenue | |
| Cash Flow Revenue (5 Year) | 0 |
| Cash Flow Revenue (Trailing Twelve Months) | 4 |
| Pretax Margin | |
| Pretax Margin (Trailing Twelve Months) | 8.17% |
| Pretax Margin (Last Fiscal Year) | 13.53% |
| Pretax Margin (5 Year) | 1.29% |
| Gross Margin | |
| Gross Margin (Last Fiscal Year) | -99,999.99% |
| Gross Margin (Trailing Twelve Months) | 4.52% |
| Gross Margin (5 Year) | -99,999.99% |
| Operating Margin | |
| Operating Margin (Last Fiscal Year) | 18.22% |
| Operating Margin (Trailing Twelve Months) | 13.35% |
| Operating Margin (5 Year) | 5.54% |
| Net Profit Margin | |
| Net Profit Margin (Last Fiscal Year) | 10.10% |
| Net Profit Margin (Trailing Twelve Months) | 5.71% |
| Net Profit Margin (5 Year) | 0.89% |
| Growth | |
|---|---|
| Book Value | |
| Book Value Per Share (5 Year) | -1.08% |
| Tangible Book Value (5 Year) | -23.59% |
| Free Operating Cash Flow | |
| Free Operating Cash Flow (5 Year) | 18.97% |
| Revenue | |
| Revenue Change MRQ vs 1 Year Ago | 20.57% |
| Revenue Growth (3 Year) | 10.08% |
| Revenue Change (Trailing Twelve Months) | -15.43% |
| Revenue Per Share Growth | 16.82% |
| Revenue Growth (5 Year) | 8.90% |
| Capital Spending Debt | |
| Capital Spending (5 Year) | 38.97% |
| Total Debt (5 Year) | 5.12% |
| Dividends | |
| Dividend Growth (3 Year) | 14.96% |
| Earnings Per Share | |
| EPS Change MRQ vs 1 Year Ago | -22.97% |
| EPS Change (Trailing Twelve Months) | -64.99% |
| EPS Growth (3 Year) | -99,999.99% |
| EPS Growth (5 Year) | 40.34% |
| EBITDA | |
| EBITDA (5 Year) | 15.60% |
| EBITDA (5 Year Interim) | 1.72% |
| Net Profit Margin | |
| Net Profit Margin Growth (5 Year) | -99,999.99% |
| Valuation | |
|---|---|
| Total Price to Book | |
| Price to Tangible Book (Last Fiscal Year) | 34 |
| Price to Tangible Book (Most Recent Quarter) | 72 |
| Price to Free Cash Flow | |
| Price to Free Cash Per Share (Last Fiscal Year) | 13 |
| Price to Free Cash Per Share (Trailing Twelve Months) | 55 |
| Net Debt | |
| Net Debt (Most Recent Quarter) | 15.2B |
| Net Debt (Last Fiscal Year) | 11.2B |
| Price to Sales | |
| Price to Sales (Last Fiscal Year) | 2 |
| Price to Sales (Trailing Twelve Months) | 2 |
| Price to Earnings | |
| PE Excluding Extraordinary Items (Last Fiscal Year) | 67 |
| PE Normalized (Last Fiscal Year) | 24 |
| PE Basic Excluding Extraordinary Items (Trailing Twelve Months) | 65 |
| PE Excluding Extraordinary Items High (Trailing Twelve Months) | 67 |
| PE Excluding Extraordinary Items Low (Trailing Twelve Months) | 7 |
| PE Including Extraordinary Items (Trailing Twelve Months) | 67 |
| Dividends | |
| Dividend Yield (5 Year) | 2.50% |
| Dividend Yield | 1.01% |
| Current Dividend Yield | 1.00% |
| Price to Book | |
| Price to Book (Last Fiscal Year) | 11 |
| Price to Book (Most Recent Quarter) | 9 |
| Financial Strength | |
|---|---|
| Debt to Equity | |
| Long Term Debt to Equity (Last Fiscal Year) | 233 |
| Long Term Debt to Equity (Most Recent Quarter) | 253 |
| Payout Ratio | |
| Payout Ratio (Last Fiscal Year) | 23.31% |
| Payout Ratio (Trailing Twelve Months) | 64.99% |
| Quick Ratio | |
| Quick Ratio (Last Fiscal Year) | 1 |
| Quick Ratio (Most Recent Quarter) | 1 |
| Enterprise Value | |
| Current Enterprise Value to Free Cash Flow (Last Fiscal Year) | 1.9K |
| Current Enterprise Value to Free Cash Flow (Trailing Twelve Months) | -100,000 |
| Current Ratio | |
| Current Ratio (Last Fiscal Year) | 1 |
| Current Ratio (Most Recent Quarter) | 1 |
| Free Cash Flow | |
| Free Cash Flow (Last Fiscal Year) | 2.2B |
| Free Cash Flow (Trailing Twelve Months) | 536.0M |
| Net Interest Coverage | |
| Net Interest Coverage (Last Fiscal Year) | 5 |
| Net Interest Coverage (Trailing Twelve Months) | 3 |
| Total Debt to Equity | |
| Total Debt to Equity (Last Fiscal Year) | 276 |
| Total Debt to Equity (Most Recent Quarter) | 302 |
| Management Effectiveness | |
|---|---|
| Return on Assets | |
| Return on Assets (Last Fiscal Year) | 4.54% |
| Return on Assets (Trailing Twelve Months) | 2.31% |
| Return on Assets (5 Year) | 0.40% |
| Return on Equity | |
| Return on Equity (Last Fiscal Year) | 46.85% |
| Return on Equity (Trailing Twelve Months) | 14.73% |
| Return on Equity (5 Year) | 0.76% |
| Return on Investment | |
| Return on Investment (Last Fiscal Year) | 6.55% |
| Return on Investment (Trailing Twelve Months) | 3.20% |
| Return on Investment (5 Year) | 0.50% |