Frontier Developments
Frontier Developments
FDEV
LSE
2.68
GBX
-98.60%
About
Frontier Developments PLC is a United Kingdom-based company that develops and publishes video games for the interactive entertainment sector. The Company primarily uses its COBRA game development technology to create genre games for personal computers and videogame consoles. The Frontier Foundry is a gaming label for third party-publishing.
The Company's games include Jurassic World Evolution 2, Planet Zoo, Jurassic World Evolution, Planet Coaster, Elite Dangerous, and others. The Company’s operations are based in the United Kingdom, with subsidiaries based in Canada and the United States. Its gameography includes Kinectimals, Zoo Tycoon, Lostwinds, Rollercoaster Tycoon 3, Disneyland Adventures, Lostwinds: Winter of the Melodias, Screamride, Tales from Deep Space, Coaster Crazy, Thrillville: Off the Rails, Thrillville, Wallace and Gromit and others.
The Company's subsidiaries include Frontier Developments Inc., Frontier Games Limited, 10142474 Manitoba Inc., and Complex Games Inc..
Financials Amount (in millions)
Income statement
Balance sheet
Cash flow
Ratios
| Price and Volume | |
|---|---|
| Volume | |
| Ten Day Average Volume | 48.7K |
| Three Month Average Volume | 3.2M |
| High Low | |
| Fifty-Two Week High | 3.45 GBX |
| Fifty-Two Week Low | 0.95 GBX |
| Fifty-Two Week High Date | 04 Sep 2023 |
| Fifty-Two Week Low Date | 12 Dec 2023 |
| Price and Volume | |
| Current Price | 2.675 GBX |
| Beta | 0 |
| Relative Price Change | |
| Four Week Relative Price Change | 3.16% |
| Thirteen Week Relative Price Change | 0.39% |
| Twenty-Six Week Relative Price Change | 93.77% |
| Fifty-Two Week Relative Price Change | -29.59% |
| Year-to-Date Relative Price Change | 88.53% |
| Price Change | |
| One Day Price Change | 3.28% |
| Thirteen Week Price Change | 1.71% |
| Twenty-Six Week Price Change | 111.30% |
| Five Day Price Change | -2.90% |
| Fifty-Two Week Price Change | -20.62% |
| Year-to-Date Price Change | 103.89% |
| Month-to-Date Price Change | 1.71% |
| Per Share Data | |
|---|---|
| Book Value | |
| Book Value Per Share (Last Fiscal Year) | 2.43089 GBX |
| Book Value Per Share (Most Recent Quarter) | 1.6283 GBX |
| Tangible Book Value Per Share (Last Fiscal Year) | 0.80603 GBX |
| Tangible Book Value Per Share (Most Recent Quarter) | 0.59551 GBX |
| EBITD | |
| EBITD Per Share (Trailing Twelve Months) | 0.75861 GBX |
| Revenue | |
| Revenue Per Share (Last Fiscal Year) | 2.67964 GBX |
| Revenue Per Share (Trailing Twelve Months) | 2.45084 GBX |
| Dividend | |
| Dividend Per Share (Last Fiscal Year) | -99999.99 GBX |
| Dividend Per Share (Trailing Twelve Months) | 0 GBX |
| Dividend Per Share (5 Year) | -99999.99 GBX |
| Earnings Per Share | |
| Excluding Extraordinary Items (Last Fiscal Year) | -0.53567 GBX |
| Excluding Extraordinary Items (Trailing Twelve Months) | -1.56518 GBX |
| Normalized (Last Fiscal Year) | -0.23392 GBX |
| Basic Excluding Extraordinary Items (Last Fiscal Year) | -0.53567 GBX |
| Basic Excluding Extraordinary Items (Trailing Twelve Months) | -1.56518 GBX |
| Including Extraordinary Items (Last Fiscal Year) | -0.53567 GBX |
| Including Extraordinary Items (Trailing Twelve Months) | -1.56518 GBX |
| Cash | |
| Cash Per Share (Last Fiscal Year) | 0.71712 GBX |
| Cash Per Share (Most Recent Quarter) | 0.43401 GBX |
| Cash Flow Per Share (Last Fiscal Year) | 0.52614 GBX |
| Cash Flow Per Share (Trailing Twelve Months) | -0.05335 GBX |
| Free Cash Flow Per Share (Trailing Twelve Months) | -0.50236 GBX |
| Margins | |
|---|---|
| Cash Flow Revenue | |
| Cash Flow Revenue (5 Year) | 8 |
| Cash Flow Revenue (Trailing Twelve Months) | -20 |
| Pretax Margin | |
| Pretax Margin (Trailing Twelve Months) | -69.72% |
| Pretax Margin (Last Fiscal Year) | -25.35% |
| Pretax Margin (5 Year) | 6.21% |
| Gross Margin | |
| Gross Margin (Last Fiscal Year) | 64.40% |
| Gross Margin (Trailing Twelve Months) | 67.46% |
| Gross Margin (5 Year) | 65.32% |
| Operating Margin | |
| Operating Margin (Last Fiscal Year) | -25.42% |
| Operating Margin (Trailing Twelve Months) | -70.17% |
| Operating Margin (5 Year) | 6.50% |
| Net Profit Margin | |
| Net Profit Margin (Last Fiscal Year) | -19.99% |
| Net Profit Margin (Trailing Twelve Months) | -63.83% |
| Net Profit Margin (5 Year) | 9.30% |
| Growth | |
|---|---|
| Book Value | |
| Book Value Per Share (5 Year) | 11.16% |
| Tangible Book Value (5 Year) | 4.86% |
| Free Operating Cash Flow | |
| Free Operating Cash Flow (5 Year) | -99,999.99% |
| Revenue | |
| Revenue Change MRQ vs 1 Year Ago | -16.53% |
| Revenue Growth (3 Year) | 25.05% |
| Revenue Change (Trailing Twelve Months) | -22.04% |
| Revenue Per Share Growth | 25.35% |
| Revenue Growth (5 Year) | 11.18% |
| Capital Spending Debt | |
| Capital Spending (5 Year) | 19.02% |
| Total Debt (5 Year) | -99,999.99% |
| Dividends | |
| Dividend Growth (3 Year) | -99,999.99% |
| Earnings Per Share | |
| EPS Change MRQ vs 1 Year Ago | -618.10% |
| EPS Change (Trailing Twelve Months) | -460.83% |
| EPS Growth (3 Year) | -99,999.99% |
| EPS Growth (5 Year) | -99,999.99% |
| EBITDA | |
| EBITDA (5 Year) | 28.62% |
| EBITDA (5 Year Interim) | 3.27% |
| Net Profit Margin | |
| Net Profit Margin Growth (5 Year) | -99,999.99% |
| Valuation | |
|---|---|
| Total Price to Book | |
| Price to Tangible Book (Last Fiscal Year) | 3 |
| Price to Tangible Book (Most Recent Quarter) | 4 |
| Price to Free Cash Flow | |
| Price to Free Cash Per Share (Last Fiscal Year) | 23 |
| Price to Free Cash Per Share (Trailing Twelve Months) | -100,000 |
| Net Debt | |
| Net Debt (Most Recent Quarter) | 1.9M |
| Net Debt (Last Fiscal Year) | -9,033,000 |
| Price to Sales | |
| Price to Sales (Last Fiscal Year) | 1 |
| Price to Sales (Trailing Twelve Months) | 1 |
| Price to Earnings | |
| PE Excluding Extraordinary Items (Last Fiscal Year) | -100,000 |
| PE Normalized (Last Fiscal Year) | -100,000 |
| PE Basic Excluding Extraordinary Items (Trailing Twelve Months) | -100,000 |
| PE Excluding Extraordinary Items High (Trailing Twelve Months) | 79 |
| PE Excluding Extraordinary Items Low (Trailing Twelve Months) | 25 |
| PE Including Extraordinary Items (Trailing Twelve Months) | -100,000 |
| Dividends | |
| Dividend Yield (5 Year) | -99,999.99% |
| Dividend Yield | -99,999.99% |
| Current Dividend Yield | 0.00% |
| Price to Book | |
| Price to Book (Last Fiscal Year) | 1 |
| Price to Book (Most Recent Quarter) | 2 |
| Financial Strength | |
|---|---|
| Debt to Equity | |
| Long Term Debt to Equity (Last Fiscal Year) | 19 |
| Long Term Debt to Equity (Most Recent Quarter) | 27 |
| Payout Ratio | |
| Payout Ratio (Last Fiscal Year) | -99,999.99% |
| Payout Ratio (Trailing Twelve Months) | -99,999.99% |
| Quick Ratio | |
| Quick Ratio (Last Fiscal Year) | -100,000 |
| Quick Ratio (Most Recent Quarter) | -100,000 |
| Enterprise Value | |
| Current Enterprise Value to Free Cash Flow (Last Fiscal Year) | -100,000 |
| Current Enterprise Value to Free Cash Flow (Trailing Twelve Months) | -100,000 |
| Current Ratio | |
| Current Ratio (Last Fiscal Year) | 2 |
| Current Ratio (Most Recent Quarter) | 2 |
| Free Cash Flow | |
| Free Cash Flow (Last Fiscal Year) | 4.5M |
| Free Cash Flow (Trailing Twelve Months) | -19,500,000 |
| Net Interest Coverage | |
| Net Interest Coverage (Last Fiscal Year) | -100,000 |
| Net Interest Coverage (Trailing Twelve Months) | -100,000 |
| Total Debt to Equity | |
| Total Debt to Equity (Last Fiscal Year) | 20 |
| Total Debt to Equity (Most Recent Quarter) | 30 |
| Management Effectiveness | |
|---|---|
| Return on Assets | |
| Return on Assets (Last Fiscal Year) | -13.46% |
| Return on Assets (Trailing Twelve Months) | -43.49% |
| Return on Assets (5 Year) | 6.64% |
| Return on Equity | |
| Return on Equity (Last Fiscal Year) | -19.51% |
| Return on Equity (Trailing Twelve Months) | -63.59% |
| Return on Equity (5 Year) | 9.24% |
| Return on Investment | |
| Return on Investment (Last Fiscal Year) | -15.93% |
| Return on Investment (Trailing Twelve Months) | -51.27% |
| Return on Investment (5 Year) | 7.65% |